← All calculators
All calculators
Traditional green houseboat on an Amsterdam canal
Tax year 2026

Employee, ZZP or Own BV: Same Budget, Three Outcomes

One yearly budget, three ways to work: as an employee, as a sole trader (ZZP, eenmanszaak) or through your own BV as director-shareholder. See the net income of each, side by side.

Private: everything is calculated in your browser. Nothing you enter here is sent to us or stored.

Inputs

Result

Highest net income: Own BV (DGA).

Employee

Gross salary€ 98.876
Income tax− € 41.090
Net a month€ 5.475
Net a year€ 65.696

Paid holidays, sick pay, unemployment and disability cover, and usually a pension through the employer.

ZZP (eenmanszaak)

Profit€ 112.000
Income tax− € 38.274
Zvw contribution− € 3.851
Net a month€ 5.823
Net a year€ 69.874

Self-employed deduction and SME profit exemption, but you are personally liable and cover your own holidays, sickness and pension.

Own BV (DGA)

Director salary€ 58.000
Corporate tax− € 9.018
Dividend€ 38.444
Box 2 tax− € 9.419
Net a month€ 6.011
Net a year€ 72.128

Limited liability and a lower tax on profit, but a minimum salary, extra costs and paperwork. Usually worth it only at higher profits.

Employee: salary the budget pays for€ 98.876

The gross salary is chosen so that salary, holiday allowance and employer premiums together cost exactly the budget.

Budget
€ 120.000
=
Gross salary (excl. holiday allowance)
€ 98.876
Employee: What it costs the employer€ 120.000

Employer premiums are a percentage of the wage up to € 79.409.

Gross wage incl. holiday allowance
€ 106.786
+
Unemployment premium (AWf)
2.74% × € 79.409
€ 2.176
+
Disability premium (Aof)
6.28% × € 79.409
€ 4.987
+
Return-to-work premium (Whk)
1.52% × € 79.409
€ 1.207
+
Employer Zvw contribution
6.1% × € 79.409
€ 4.844
=
Total cost to the employer
€ 120.000
Employee: From gross to taxable salary€ 106.786
Gross salary a year
€ 98.876
+
Holiday allowance (vakantiegeld)
8% × € 98.876
€ 7.910
=
Gross pay
€ 106.786
=
Taxable salary
€ 106.786
Employee: Income tax (Box 1)€ 41.090
Tax per bracket
Bracket 1: € 0 – € 38.883
35.75% × € 38.883
€ 13.901
+
Bracket 2: € 38.883 – € 78.426
37.56% × € 39.543
€ 14.852
+
Bracket 3: above € 78.426
49.5% × € 28.360
€ 14.038
=
Income tax before credits
€ 42.791
Tax credits
-
Labour tax credit (arbeidskorting)
€ 5.685 − 6.51% × (€ 106.786 − € 45.592)
€ 1.701
=
Income tax after credits
€ 41.090
Employee: Net pay€ 5.475
Gross pay
€ 106.786
-
Income tax after credits
€ 41.090
=
Net pay a year
€ 65.696
Effective tax rate
€ 41.090 / € 106.786
38.5%
=
Net pay a month
€ 65.696 / 12
€ 5.475
ZZP: Profit€ 112.000
Revenue (excl. BTW)
€ 120.000
-
Business costs
€ 8.000
=
Profit
€ 112.000
ZZP: Entrepreneur deductions€ 96.728
Profit
€ 112.000
-
Self-employed deduction (zelfstandigenaftrek)
€ 1.200 in 2026, at most the profit
€ 1.200
=
Profit after deductions
€ 110.800
-
SME profit exemption (MKB-winstvrijstelling)
12.7% × € 110.800
€ 14.072
=
Taxable profit
€ 96.728
ZZP: Income tax (Box 1)€ 36.451

The labour tax credit is based on the profit before the deductions.

Tax per bracket
Bracket 1: € 0 – € 38.883
35.75% × € 38.883
€ 13.901
+
Bracket 2: € 38.883 – € 78.426
37.56% × € 39.543
€ 14.852
+
Bracket 3: above € 78.426
49.5% × € 18.302
€ 9.060
=
Income tax before credits
€ 37.813
Tax credits
-
Labour tax credit (arbeidskorting)
€ 5.685 − 6.51% × (€ 112.000 − € 45.592)
€ 1.362
=
Income tax after credits
€ 36.451
ZZP: Net profit€ 69.874
Profit
€ 112.000
-
Income tax after credits
€ 36.451
-
Deductions capped at 37.56% (tariefsaanpassing)
in the top bracket the deductions only save tax at the second-bracket rate
€ 1.823
-
Zvw health insurance contribution
4.85% × € 79.409 (capped)
€ 3.851
=
Net profit a year
€ 69.874
Own BV: salary and profit€ 47.462
Budget
€ 120.000
-
Business costs
€ 8.000
-
Extra costs of a BV
€ 3.000
-
Your salary as director
€ 58.000
-
Employer Zvw on that salary
6.1% × € 58.000
€ 3.538
=
Company profit
€ 47.462
Own BV: corporate tax (vpb)€ 9.018
19% up to € 200.000
19% × € 47.462
€ 9.018
=
Corporate tax
€ 9.018
Own BV: dividend and Box 2€ 9.419
Profit after corporate tax, paid out as dividend
€ 47.462 − € 9.018
€ 38.444
24.5% up to € 68.843
24.5% × € 38.444
€ 9.419
=
Box 2 tax
€ 9.419
Own BV salary: From gross to taxable salary€ 58.000
Gross salary a year
€ 58.000
=
Gross pay
€ 58.000
=
Taxable salary
€ 58.000
Own BV salary: Income tax (Box 1)€ 14.897
Tax per bracket
Bracket 1: € 0 – € 38.883
35.75% × € 38.883
€ 13.901
+
Bracket 2: € 38.883 – € 78.426
37.56% × € 19.117
€ 7.180
=
Income tax before credits
€ 21.081
Tax credits
-
General tax credit (algemene heffingskorting)
€ 3.115 − 6.398% × (€ 58.000 − € 29.736)
€ 1.307
-
Labour tax credit (arbeidskorting)
€ 5.685 − 6.51% × (€ 58.000 − € 45.592)
€ 4.877
=
Income tax after credits
€ 14.897
Own BV salary: Net pay€ 3.592
Gross pay
€ 58.000
-
Income tax after credits
€ 14.897
=
Net pay a year
€ 43.103
Effective tax rate
€ 14.897 / € 58.000
25.7%
=
Net pay a month
€ 43.103 / 12
€ 3.592
Own BV: what you keep€ 72.128
Net salary
€ 43.103
+
Dividend
€ 38.444
-
Box 2 tax
€ 9.419
=
Net a year
€ 72.128
Side by side€ 72.128
Employee: net a year
€ 65.696
ZZP: net a year
€ 69.874
Own BV: net a year
€ 72.128
=
Highest net a year
€ 72.128

Estimate at 2026 rates, one person, no other income. The employee's gross salary is set so the employer's total cost equals the budget (8% holiday allowance, permanent contract, small employer). The BV pays the director the customary salary (at least € 58.000, or less if the profit doesn't allow it), corporate tax on the rest, and pays out everything as dividend. Pension, disability insurance and cars are left out of all three. Talk to an accountant before choosing a structure.

Was this calculator useful?